Summary financial status table

(Unit: Million KRW)

Summary financial status table

Category	2019	2020	2021	2022
Total Equities	122,615	137,542	131,492	140,332
Current assets	59,856	56,496	64,430	105,008
Non-current assets	141,548	161,544	155,036	147,934
Total assets	201,404	218,041	219,466	252,942
Current liabilities	66,871	69,268	83,902	80,044
Non-current liabilities	11,918	16,712	4,072	32,566
Total liabilities	78,788	85,980	87,975	112,610
Capital Stock	39,586	39,586	39,586	39,586
Other Capital Surplus	28,335	28,335	28,335	28,335
Capital Adjustment	0	0	-6,749	-6,749
Retained Earnings	54,694	64,139	70,319	79,160

Balance Sheet

(Unit: Million KRW)

Balance Sheet

Category	2019	2020	2021	2022
Total Equities	116,649	125,235	128,602	141,174
Current assets	56,094	52,645	59,501	100,178
Non-current assets	138,121	158,792	156,478	154,152
Total assets	194,215	211,437	215,980	254,330
Current liabilities	66,176	69,547	84,101	80,652
Non-current liabilities	11,389	16,656	3,277	32,503
Total liabilities	89,928	77,565	86,202	113,156
Capital stock	39,586	39,586	39,586	39,586
Other capital surplus	28,755	28,755	28,755	28,755
Capital adjustment	0	0	-6,749	-6,749
Retained earnings	48,308	57,327	67,009	79,581

Summary income statement

(Unit: Million KRW)

Summary income statement

Category	2019	2020	2021	2022
Sales account	170,221	183,521	169,817	188,931
Operating Income	29,749	39,451	28,417	27,089
Net Income	21,938	16,867	12,914	14,961
Total Comprehensive Income	21,277	17,363	13,664	16,583
EPS	1,385(WON)	1,065(WON)	829(WON)	966(WON)

Income Statement

(Unit: Million KRW)

Income Statement

Category	2019	2020	2021	2022
Sales account	164,559	178,531	164,109	184,875
Operating Income	29,832	38,417	27,278	26,316
Net Income	22,006	15,986	16,918	19,164
Total Comprehensive Income	21,454	16,503	17,600	20,314
EPS	1,390(WON)	1,010(WON)	1,086(WON)	1,238(WON)